{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["B.F FARES LOPES","BD DADOS"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"B.F FARES LOPES","index":0,"n_rows":65,"n_cols":13,"rows_kept":65,"cut":false,"hidden":false,"merged":[[63,11,63,12],[64,11,64,12],[35,3,35,11],[38,3,38,11],[34,3,34,11],[41,3,41,11],[57,11,57,12],[42,3,42,11],[43,3,43,11],[39,3,39,7],[40,3,40,11],[47,3,47,11],[46,3,46,11],[48,3,48,11],[58,11,58,12],[59,11,59,12],[3,9,3,11],[36,3,36,11],[37,3,37,11],[33,3,33,7],[13,3,13,7],[14,3,14,7],[17,3,17,12],[6,3,6,7],[1,4,1,11],[11,3,11,7],[12,3,12,7],[25,3,25,7],[32,3,32,12],[18,3,18,7],[2,4,2,6],[8,3,8,7],[9,3,9,7],[10,3,10,7],[24,3,24,12],[2,2,2,3],[2,8,2,12],[7,3,7,7],[5,3,5,12],[3,2,3,3],[60,11,61,12],[59,3,59,7],[50,3,50,12],[51,3,51,7],[53,3,53,11],[58,3,58,7],[57,3,57,7],[52,3,52,11],[56,3,56,12]]}
[null,null,null,"SALVAR PDF"]
[null,null,null,null,"BOLETIM FINANCEIRO"]
[null,null,"COMPETIÇÃO",null,"BRASILEIRO SUB-20/B MASC | 2026",null,null,"ESTÁDIO","CIDADE VOZÃO (ITAITINGA-CE)"]
[null,null,"JOGO",null,"CEARÁ-CE","X","CRB-AL","DATA","2026-04-08","RODADA / Nº JOGO",null,null,"2ª/12"]
[]
[null,null,null,"INGRESSOS"]
[null,null,null,"LOCALIZAÇÃO",null,null,null,null,"DISPONÍVEL","DEVOLVIDOS","VENDIDOS","PREÇO","ARRECADAÇÃO"]
[null,null,null,null,null,null,null,null,0,{"$f":"I8-K8","v":0},0,0,{"$f":"SUM(K8*L8)","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"I9-K9","v":0},0,0,{"$f":"SUM(K9*L9)","v":0}]
[null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,null,0,{"$f":"SUM(J8:J15)","v":0},{"$f":"SUM(K8:K15)","v":0},0,{"$f":"SUM(M8:M15)","v":0}]
[]
[null,null,null,"B1 - ALUGUEIS E SEGUROS"]
[null,null,null,"DESCRIÇÃO",null,null,null,null,null,null,null,null,"VALOR"]
[null,null,null,"ALUGUEL DE CAMPO",null,null,null,null,null,null,null,null,0]
[null,null,null,"SEGURO ARBITRAGEM",null,null,null,null,0.91,0]
[null,null,null,"SEGURO TORCEDOR",null,null,null,null,3.2000000000000001E-2,{"$f":"K16","v":0}]
[null,null,null,"TOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(M20+M21+M22)","v":0}]
[]
[null,null,null,"B2 - TAXAS E IMPOSTOS"]
[null,null,null,"DESCRIÇÃO",null,null,null,null,null,null,null,null,"VALOR"]
[null,null,null,"1% APCDEC",null,null,null,null,null,null,null,null,0]
[null,null,null,"1% FFNP",null,null,null,null,null,null,null,null,0]
[null,null,null,"5% - INSS [RENDA BRUTA]",null,null,null,null,null,null,null,null,{"$f":"SUM(M16*5%)","v":0}]
[null,null,null,"5% - FEDERAÇÃO LOCAL",null,null,null,null,null,null,null,null,{"$f":"SUM(M16*5%)","v":0}]
[null,null,null,"TOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(M27:M30)","v":0}]
[]
[null,null,null,"B3 - DESPESAS OPERACIONAIS"]
[null,null,null,"DESCRIÇÃO",null,null,null,null,null,null,null,null,"VALOR"]
[null,null,null,"REMUNERAÇÃO COM OS SERVIÇOS DO ARBITRO, AUXILIARES E INSPETOR DE ARBITRAGEM.",null,null,null,null,null,null,null,null,0]
[null,null,null,"20% - INSS SOBRE A REMUNERAÇÃO DO ARBITRO AUXILIARES E INSPETOR DE ARBITRAGEM.",null,null,null,null,null,null,null,null,{"$f":"M35*20%","v":0}]
[null,null,null,"DESPESAS REFERENTE AO TRANSPORTE E DIÁRIAS DOS OFICIAIS DE ARBITRAGEM.",null,null,null,null,null,null,null,null,0]
[null,null,null,"RENUMERAÇÃO COM OS SERVIÇOS DO QUADRO MÓVEL DA FCF (DELEGADO).",null,null,null,null,null,null,null,null,0]
[null,null,null,"20% - INSS SOBRE A REMUNERAÇÃO DO QUADRO MÓVEL DA FCF (DELEGADO).",null,null,null,null,null,null,null,null,{"$f":"M38*20%","v":0}]
[null,null,null,"CONTROLE DE ACESSO, EMISSÃO E VENDA DE INGRESSOS",null,null,null,null,{"$f":"I16","v":0},0.5,null,null,0]
[null,null,null,"OUTRAS DESPESAS",null,null,null,null,null,null,null,null,0]
[null,null,null,"*",null,null,null,null,null,null,null,null,0]
[null,null,null,"*",null,null,null,null,null,null,null,null,0]
[null,null,null,"*",null,null,null,null,null,null,null,null,0]
[null,null,null,"TOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(M35:M44)","v":0}]
[]
[null," ",null,"TOTAL DAS DESPESAS: ( B1 - B2 - B3 )",null,null,null,null,null,null,null,null,{"$f":"SUM(M23+M31+M45)","v":0}]
[null,null,null,"RECEITAS:",null,null,null,null,null,null,null,null,{"$f":"M16","v":0}]
[null,null,null,"RENDA LIQUIDA:",null,null,null,null,null,null,null,null,{"$f":"SUM(M48-M47)","v":0}]
[]
[null,null,null,"DESCONTO"]
[null,null,null,"DESCRIÇÃO",null,null,null,null,null,null,null,null,"VALOR"]
[null,null,null,"11% - INSS SOBRE A ARBITRAGEM, AUXILIARES E INSPETOR",null,null,null,null,null,null,null,null,0]
[null,null,null,"11% - INSS SOBRE O QUADRO MÓVEL FCF",null,null,null,null,null,null,null,null,0]
[null,null,null,"TOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(M53:M54)","v":0}]
[]
[null,null,null,"DIVISÃO DE RENDA LÍQUIDA"]
[null,null,null,"CLUBES",null,null,null,null,"CNPJ","PERCENTUAL","DESCONTO","LÍQUIDO A RECEBER"]
[null,null,null,{"$f":"E4","v":"CEARÁ-CE"},null,null,null,null,0,1,0,{"$f":"SUM(M49*J59-K59)","v":0}]
[null,null,null,{"$f":"G4","v":"CRB-AL"},null,null,null,null," ",0,0,{"$f":"SUM(M50*J60)","v":0}]
[null,null,null,"2026-04-08",null,null,null,null,"Ednei Lima"]
[null,null,null,null,null,null,null,null,"DELEGADO | FCF"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL RECOLHER A FCF"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M21+M22+M31+M40+M55)","v":0}]

{"sheet":"BD DADOS","index":1,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,null,null,"LISTA DELEGADOS",null,"CALENDÁRIO",null,"EQUIPE MANDANTE",null,"EQUIPE VISITANTE"]
[null,null,null,null,null,"*",null,"*",null,"*",null,"*"]
[null,null,null,null,null,"Maria Helena",null,"2025-10-25",null,"FORTALEZA",null,"MARACANÃ"]
[null,null,null,null,null,"Lidia Vieira",null,"2025-10-26",null,"CEARÁ",null,"TIROL"]
[null,null,null,null,null,"Marcia Lima",null,"2025-10-27",null,"FERROVIÁRIO",null,"ITAPIPOCA"]
[null,null,null,null,null,"Moana Nascimento",null,"2025-10-28",null,"CAUCAIA",null,"VILA REAL"]
[null,null,null,null,null,"Aline Vieira",null,"2025-10-29",null,"FC ATLÉTICO-CE",null,"QUIXADÁ"]
[null,null,null,null,null,"Elmo Costa",null,"2025-10-30",null,"MARACANÃ",null,"FORTALEZA"]
[null,null,null,null,null,"Alexandre Magno",null,"2025-10-31",null,"TIROL",null,"CEARÁ"]
[null,null,null,null,null,"Antonio Alber",null,"2025-11-01",null,"ITAPIPOCA",null,"FERROVIÁRIO"]
[null,null,null,null,null,"Claudemiro Soares",null,"2025-11-02",null,"VILA REAL",null,"CAUCAIA"]
[null,null,null,null,null,"Ednardo Junior",null,"2025-11-03",null,"QUIXADÁ",null,"FC ATLÉTICO-CE"]
[null,null,null,null,null,"Ednei Lima",null,"2025-11-04"]
[null,null,null,null,null,"Gilson Albuquerque",null,"2025-11-05"]
[null,null,null,null,null,"Jairo Julião",null,"2025-11-06"]
[null,null,null,null,null,"Manuel Aguiar",null,"2025-11-07"]
[null,null,null,null,null,"Monteiro da Silva",null,"2025-11-08"]
[null,null,null,null,null,"Roberto Menezes",null,"2025-11-09"]
[null,null,null,null,null,"Wandeley Cardoso",null,"2025-11-10"]
[null,null,null,null,null,null,null,"2025-11-11"]
[null,null,null,null,null,null,null,"2025-11-12"]
[null,null,null,null,null,null,null,"2025-11-13"]
[null,null,null,null,null,null,null,"2025-11-14"]
[null,null,null,null,null,null,null,"2025-11-15"]
[null,null,null,null,null,null,null,"2025-11-16"]
[null,null,null,null,null,null,null,"2025-11-17"]
[null,null,null,null,null,null,null,"2025-11-18"]
[null,null,null,null,null,null,null,"2025-11-19"]
[null,null,null,null,null,null,null,"2025-11-20"]
[null,null,null,null,null,null,null,"2025-11-21"]
[null,null,null,null,null,null,null,"2025-11-22"]
[null,null,null,null,null,null,null,"2025-11-23"]
[null,null,null,null,null,null,null,"2025-11-24"]
[null,null,null,null,null,null,null,"2025-11-25"]
[null,null,null,null,null,null,null,"2025-11-26"]
[null,null,null,null,null,null,null,"2025-11-27"]
[null,null,null,null,null,null,null,"2025-11-28"]
[null,null,null,null,null,null,null,"2025-11-29"]
[null,null,null,null,null,null,null,"2025-11-30"]
[null,null,null,null,null,null,null,"2025-12-01"]
[null,null,null,null,null,null,null,"2025-12-02"]
[null,null,null,null,null,null,null,"2025-12-03"]
[null,null,null,null,null,null,null,"2025-12-04"]